General

General Information

Livestock Enterprise:   Stockers
Quantity: 300 head Output unit: 800 lb. Steers
Production cost per unit: $92.00 Sales percentage: 98.0 %
Purchase weight per unit: 530 lbs. Output weight per unit: 800 lbs.
Purchase market price: $153.00 per cwt. Output market price: $135.00 per cwt.
Expected Revenues
Sales Units Revenue
800 lb. Steers 294 head
$317,520.00
Annual Total:
$317,520.00
Expected Expenses
Units Expense
Feeder Steers 300 head
$243,270.00
Production Expense 300 head
$27,600.00
Interest
$7,712.00
Overhead
$9,120.00
Annual Total:
$287,702.00
Expected Annual Net Farm Income:
$29,818.00
Version 1.1 Copyright © 2018 RightRisk